County Profile for Antelope - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 6,278
Total Cost Reports Filed in 2020 1 Total Births 27
Total Cost Reports Submitted 0 Total Deaths 22
Total Cost Reports Settled 1 Net Population Natural Change 5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -16
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -14

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,628,086 Total Charges 17,663,256
Fixed Assets 9,987,693 Contract Allowance 3,219,138
Other Assets 1,691,268 Operating Revenue 14,444,118
Total Assets 30,307,047 Operating Expenses 15,357,929
Current Liabilities 12,465,324 Operating Margin -913,811
Long Term Liabilities 1,726,903 Other Income 1,640,068
Total Equity 16,114,820 Other Expense 0
Total Liabilities and Equity 30,307,047 Net Profit or Loss 726,257

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $101,008 Revenue per Bed $601,838 Revenue per Person $2,300
Net Margin per Discharge ($6,390) Net Margin per Bed ($38,075) Net Margin per Person ($146)
Net Profit per Discharge $5,079 Net Profit per Bed $30,261 Net Profit per Person $116
Net Fixed Assets per Discharge $69,844 Net Fixed Assets per Bed $416,154 Net Fixed Assets per Bed $1,591
Long Term Debt per Discharge $12,076 Long Term Debt per Bed $71,954 Long Term Debt per Person $275
Persons per Discharge 0 Persons per Bed 262
Occupancy Rate 16.5 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,256 Net Fixed Assets 1,795 Population Estimate 2,715
Total Revenue 2,092 Long Term Liabilities 1,854 Total Patient Discharges 2,231
Net Margin 1,606 Total Patient Beds 2,028
Net Profit or Loss 1,633

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,397,030 1,372,609 2.4749
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 16,133 9,283 1.7379
44 Skilled Nursing Care 0 0
50 Operating Room 435,398 719,185 0.6054
51 Recovery Room 0 0
52 Labor and Delivery Room 73,563 13,000 5.6587

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 779,345 13 Nursing Administration 196,054
02,03 Captial Related - Movable Equipment 482,789 14 Central Services and Supply 0
04 Employee Benefits 158,476 15 Pharmacy 0
05 Administrative and General 2,681,952 16 Medical Records and Medical Library 320,298
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 460,472 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 241,530 19 Non Physician Anesthetist 325,000
10,11 Dietary and Cafeteria 362,190 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,008,106

County Profile for Antelope - 2020